Probability of ruin0.0%≥ 1 year with NW < 0 across 500 simulations
Safe withdrawal rate—
Click a point on the chart to see the asset breakdown
Life Events
Equity Incentives
Off — un-exercised grants are excluded. Turn on to model each grant's gross exit value
as a liquidity event in its expected exit year.
Year-by-Year Breakdown
Year
Age
Gross Assets
Liabilities
Life Events
Net Worth
vs Prior
AI Projection Analysis
Add Life Event
The money is already in your balances, so the projection skips it. The advisor still sees it, which is how a cash movement gets explained rather than flagged.
Save projection snapshot
Captures all three scenarios (bear / base / bull) plus Monte Carlo bands at current parameters.